Marché Fermé -
Nyse
19:00:02 29/11/2024
|
Varia. 5j.
|
Varia. 1 janv.
|
142,68 USD
|
+0,49%
|
|
-0,66%
|
+88,81%
|
4e13ea6aa665ff81eb5b16aca8abd.PKrdgxVgJzJMhCcvuI6smxfD1Vo3oMVOfrrU0XQIS-k.C97u9FE5UFgUsmxg4OfizUCuvTQG1Ig2Od64hCVMPIRdxejKRVNxCwjTHwPériode Fiscale: Décembre | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
18,48 Md
|
17,64 Md
|
19,48 Md
|
19,17 Md
|
20,55 Md
|
---|
| | | | | |
18,48 Md
|
17,64 Md
|
19,48 Md
|
19,17 Md
|
20,55 Md
|
---|
| | | | | |
11,78 Md
|
11,41 Md
|
12,22 Md
|
12,13 Md
|
12,74 Md
|
---|
| | | | | |
6,7 Md
|
6,23 Md
|
7,27 Md
|
7,05 Md
|
7,8 Md
|
---|
| | | | | |
344 M
|
403 M
|
412 M
|
412 M
|
418 M
|
---|
| | | | | |
850 M
|
857 M
|
855 M
|
841 M
|
870 M
|
---|
| | | | | |
3,47 Md
|
3,4 Md
|
3,44 Md
|
3,31 Md
|
3,73 Md
|
---|
| | | | | |
4,66 Md
|
4,66 Md
|
4,71 Md
|
4,56 Md
|
5,02 Md
|
---|
| | | | | |
2,03 Md
|
1,57 Md
|
2,56 Md
|
2,48 Md
|
2,79 Md
|
---|
| | | | | |
-985 M
|
-1 Md
|
-923 M
|
-890 M
|
-901 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-985 M
|
-1 Md
|
-923 M
|
-890 M
|
-901 M
|
---|
| | | | | |
175 M
|
169 M
|
218 M
|
216 M
|
228 M
|
---|
| | | | | |
18 M
|
9 M
|
25 M
|
19 M
|
26 M
|
---|
| | | | | |
1,24 Md
|
745 M
|
1,88 Md
|
1,83 Md
|
2,14 Md
|
---|
| | | | | |
-137 M
|
-184 M
|
-57 M
|
-118 M
|
-79 M
|
---|
| | | | | |
-6 M
|
-14 M
|
-20 M
|
-14 M
|
-15 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-15 M
|
14 M
|
445 M
|
1 M
|
23 M
|
---|
| | | | | |
-42 M
|
-92 M
|
-8 M
|
-94 M
|
-43 M
|
---|
| | | | | |
-141 M
|
-44 M
|
-116 M
|
-70 M
|
-47 M
|
---|
| | | | | |
-601 M
|
246 M
|
-238 M
|
-191 M
|
-364 M
|
---|
| | | | | |
296 M
|
671 M
|
1,89 Md
|
1,34 Md
|
1,62 Md
|
---|
| | | | | |
153 M
|
-97 M
|
411 M
|
344 M
|
306 M
|
---|
| | | | | |
143 M
|
768 M
|
1,48 Md
|
1 Md
|
1,31 Md
|
---|
| | | | | |
11 M
|
-
|
-1 M
|
1 M
|
-
|
---|
| | | | | |
154 M
|
768 M
|
1,48 Md
|
1 Md
|
1,31 Md
|
---|
| | | | | |
-386 M
|
-369 M
|
-562 M
|
-590 M
|
-700 M
|
---|
| | | | | |
-232 M
|
399 M
|
914 M
|
411 M
|
611 M
|
---|
| | | | | |
-232 M
|
399 M
|
914 M
|
411 M
|
611 M
|
---|
| | | | | |
-243 M
|
399 M
|
915 M
|
410 M
|
611 M
|
---|
Éléments par action
| | | | | | | | | | |
---|
| | | | | |
-2,24
|
3,8
|
8,56
|
3,84
|
6,01
|
---|
| | | | | |
-2,35
|
3,8
|
8,56
|
3,83
|
6,01
|
---|
| | | | | |
103 M |
105 M |
107 M |
107 M |
102 M |
---|
| | | | | |
-2,24
|
3,75
|
8,42
|
3,79
|
5,71
|
---|
| | | | | |
-2,35
|
3,75
|
8,43
|
3,78
|
5,71
|
---|
| | | | | |
103 M |
106 M |
109 M |
111 M |
105 M |
---|
| | | | | |
3,75
|
0,92
|
5,75
|
5,18
|
6,28
|
---|
| | | | | |
3,75
|
0,91
|
5,66
|
5,01
|
6,09
|
---|
Éléments supplémentaires
| | | | | | | | | | |
---|
| | | | | |
2,88 Md
|
2,43 Md
|
3,42 Md
|
3,33 Md
|
3,66 Md
|
---|
| | | | | |
2,22 Md
|
1,74 Md
|
2,75 Md
|
2,66 Md
|
2,96 Md
|
---|
| | | | | |
2,03 Md
|
1,57 Md
|
2,56 Md
|
2,48 Md
|
2,79 Md
|
---|
| | | | | |
3,22 Md
|
2,83 Md
|
3,83 Md
|
3,74 Md
|
4,08 Md
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
51,69 |
-14,46 |
21,77 |
25,6 |
18,92 |
---|
| | | | | |
20 M
|
30 M
|
161 M
|
135 M
|
254 M
|
---|
| | | | | |
20 M
|
30 M
|
161 M
|
135 M
|
254 M
|
---|
| | | | | |
133 M
|
-127 M
|
250 M
|
209 M
|
52 M
|
---|
| | | | | |
133 M
|
-127 M
|
250 M
|
209 M
|
52 M
|
---|
| | | | | |
388 M
|
96,62 M
|
614 M
|
554 M
|
639 M
|
---|
| | | | | |
11 M
|
5 M
|
4 M
|
8 M
|
9 M
|
---|
| | | | | |
15 M
|
16 M
|
950 M
|
864 M
|
899 M
|
---|
| | | | | |
23 M
|
8 M
|
-6 M
|
4 M
|
25 M
|
---|
Éléments de dépenses opérationnelles supplémentaires
| | | | | | | | | | |
---|
| | | | | |
344 M
|
403 M
|
412 M
|
412 M
|
418 M
|
---|
| | | | | |
179 M
|
199 M
|
181 M
|
179 M
|
187 M
|
---|
| | | | | |
165 M
|
204 M
|
231 M
|
233 M
|
231 M
|
---|
| | | | | |
30 M
|
44 M
|
56 M
|
56 M
|
66 M
|
---|
| | | | | |
12 M
|
23 M
|
-
|
-
|
-
|
---|
| | | | | |
42 M
|
67 M
|
56 M
|
56 M
|
66 M
|
---|
Période Fiscale: Décembre | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Actifs
| | | | | | | | | | |
---|
| | | | | |
262 M
|
2,45 Md
|
2,36 Md
|
858 M
|
1,23 Md
|
---|
| | | | | |
262 M
|
2,45 Md
|
2,36 Md
|
858 M
|
1,23 Md
|
---|
| | | | | |
3,26 Md
|
3,35 Md
|
3,37 Md
|
3,46 Md
|
3,4 Md
|
---|
| | | | | |
10 M
|
1 M
|
-
|
577 M
|
542 M
|
---|
| | | | | |
3,27 Md
|
3,35 Md
|
3,37 Md
|
4,04 Md
|
3,95 Md
|
---|
| | | | | |
310 M
|
368 M
|
384 M
|
405 M
|
411 M
|
---|
| | | | | |
-
|
-
|
-
|
400 M
|
391 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1,24 Md
|
981 M
|
960 M
|
279 M
|
1,19 Md
|
---|
| | | | | |
5,08 Md
|
7,15 Md
|
7,08 Md
|
5,98 Md
|
7,17 Md
|
---|
| | | | | |
13,29 Md
|
13,8 Md
|
13,39 Md
|
13,79 Md
|
13,8 Md
|
---|
| | | | | |
-5,5 Md
|
-6,04 Md
|
-5,96 Md
|
-6,2 Md
|
-6,48 Md
|
---|
| | | | | |
7,79 Md
|
7,75 Md
|
7,43 Md
|
7,59 Md
|
7,32 Md
|
---|
| | | | | |
980 M
|
1,03 Md
|
1,82 Md
|
1,8 Md
|
1,56 Md
|
---|
| | | | | |
7,25 Md
|
8,81 Md
|
9,26 Md
|
10,12 Md
|
10,31 Md
|
---|
| | | | | |
1,6 Md
|
1,6 Md
|
1,5 Md
|
1,42 Md
|
1,37 Md
|
---|
| | | | | |
213 M
|
206 M
|
213 M
|
197 M
|
334 M
|
---|
| | | | | |
169 M
|
325 M
|
65 M
|
19 M
|
77 M
|
---|
| | | | | |
25 M
|
24 M
|
23 M
|
24 M
|
-
|
---|
| | | | | |
239 M
|
215 M
|
201 M
|
-
|
180 M
|
---|
| | | | | |
23,35 Md
|
27,11 Md
|
27,58 Md
|
27,16 Md
|
28,31 Md
|
---|
Passifs
| | | | | | | | | | |
---|
| | | | | |
1,2 Md
|
1,21 Md
|
1,3 Md
|
1,5 Md
|
1,41 Md
|
---|
| | | | | |
1,47 Md
|
1,5 Md
|
1,38 Md
|
1,27 Md
|
1,41 Md
|
---|
| | | | | |
28 M
|
23 M
|
29 M
|
46 M
|
36 M
|
---|
| | | | | |
302 M
|
310 M
|
307 M
|
306 M
|
288 M
|
---|
| | | | | |
61 M
|
659 M
|
959 M
|
117 M
|
-
|
---|
| | | | | |
1,14 Md
|
1,15 Md
|
1,14 Md
|
1,23 Md
|
1,62 Md
|
---|
| | | | | |
4,2 Md
|
4,85 Md
|
5,11 Md
|
4,48 Md
|
4,76 Md
|
---|
| | | | | |
14,4 Md
|
15,42 Md
|
15,34 Md
|
14,77 Md
|
14,76 Md
|
---|
| | | | | |
1,04 Md
|
1,15 Md
|
1,1 Md
|
1,21 Md
|
1,13 Md
|
---|
| | | | | |
18 M
|
918 M
|
15 M
|
13 M
|
-
|
---|
| | | | | |
560 M
|
497 M
|
421 M
|
331 M
|
335 M
|
---|
| | | | | |
27 M
|
29 M
|
36 M
|
217 M
|
326 M
|
---|
| | | | | |
1,11 Md
|
1,35 Md
|
1,31 Md
|
1,53 Md
|
1,49 Md
|
---|
| | | | | |
21,36 Md
|
24,22 Md
|
23,32 Md
|
22,55 Md
|
22,8 Md
|
---|
| | | | | |
7 M
|
7 M
|
8 M
|
8 M
|
8 M
|
---|
| | | | | |
4,76 Md
|
4,84 Md
|
4,88 Md
|
4,78 Md
|
4,83 Md
|
---|
| | | | | |
-2,47 Md
|
-2,13 Md
|
-1,21 Md
|
-803 M
|
-192 M
|
---|
| | | | | |
-2,41 Md
|
-2,41 Md
|
-2,41 Md
|
-2,66 Md
|
-2,86 Md
|
---|
| | | | | |
-257 M
|
-281 M
|
-233 M
|
-181 M
|
-181 M
|
---|
| | | | | |
-371 M
|
28 M
|
1,03 Md
|
1,14 Md
|
1,61 Md
|
---|
| | | | | |
2,36 Md
|
2,86 Md
|
3,23 Md
|
3,47 Md
|
3,9 Md
|
---|
| | | | | |
1,99 Md
|
2,89 Md
|
4,26 Md
|
4,61 Md
|
5,51 Md
|
---|
| | | | | |
23,35 Md
|
27,11 Md
|
27,58 Md
|
27,16 Md
|
28,31 Md
|
---|
Éléments supplémentaires
| | | | | | | | | | |
---|
| | | | | |
104 M |
106 M |
107 M |
102 M |
100 M |
---|
| | | | | |
104 M |
106 M |
107 M |
102 M |
99,95 M |
---|
| | | | | |
-3,56
|
0,26
|
9,59
|
11,17
|
16,09
|
---|
| | | | | |
-9,22 Md
|
-10,38 Md
|
-9,73 Md
|
-10,4 Md
|
-10,07 Md
|
---|
| | | | | |
-88,53
|
-97,86
|
-90,77
|
-101,76
|
-100,72
|
---|
| | | | | |
15,77 Md
|
16,91 Md
|
16,77 Md
|
16,33 Md
|
16,21 Md
|
---|
| | | | | |
15,5 Md
|
14,46 Md
|
14,4 Md
|
15,47 Md
|
14,94 Md
|
---|
| | | | | |
579 M
|
560 M
|
446 M
|
354 M
|
359 M
|
---|
| | | | | |
2,75 Md
|
3,22 Md
|
3,3 Md
|
3,3 Md
|
3,34 Md
|
---|
| | | | | |
2,36 Md
|
2,86 Md
|
3,23 Md
|
3,47 Md
|
3,9 Md
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
3 |
3 |
3 |
- |
3 |
---|
| | | | | |
310 M
|
368 M
|
384 M
|
405 M
|
411 M
|
---|
| | | | | |
602 M
|
612 M
|
635 M
|
661 M
|
625 M
|
---|
| | | | | |
6,86 Md
|
6,98 Md
|
6,65 Md
|
6,65 Md
|
6,69 Md
|
---|
| | | | | |
4,17 Md
|
4,59 Md
|
4,46 Md
|
4,75 Md
|
4,75 Md
|
---|
| | | | | |
88,61 k |
85,8 k |
76,84 k |
75,78 k |
78,81 k |
---|
| | | | | |
24,99 k |
24,2 k |
24,26 k |
26,62 k |
27,69 k |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
Période Fiscale: Décembre | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
-232 M
|
399 M
|
914 M
|
411 M
|
611 M
|
---|
| | | | | |
662 M
|
685 M
|
667 M
|
669 M
|
696 M
|
---|
| | | | | |
188 M
|
172 M
|
188 M
|
172 M
|
174 M
|
---|
| | | | | |
850 M
|
857 M
|
855 M
|
841 M
|
870 M
|
---|
| | | | | |
35 M
|
38 M
|
33 M
|
33 M
|
32 M
|
---|
| | | | | |
15 M
|
1 M
|
-423 M
|
-1 M
|
-23 M
|
---|
| | | | | |
-
|
-
|
-
|
-117 M
|
-29 M
|
---|
| | | | | |
-7 M
|
-57 M
|
-68 M
|
12 M
|
-17 M
|
---|
| | | | | |
-32 M
|
-37 M
|
-10 M
|
2 M
|
-13 M
|
---|
| | | | | |
42 M
|
44 M
|
56 M
|
56 M
|
66 M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-5 M
|
-1 M
|
-
|
-1 M
|
-
|
---|
| | | | | |
861 M
|
571 M
|
948 M
|
990 M
|
806 M
|
---|
| | | | | |
-247 M
|
195 M
|
-197 M
|
-140 M
|
-29 M
|
---|
| | | | | |
-94 M
|
-145 M
|
-52 M
|
-64 M
|
-139 M
|
---|
| | | | | |
36 M
|
1,3 Md
|
-584 M
|
-898 M
|
215 M
|
---|
| | | | | |
8 M
|
19 M
|
68 M
|
-26 M
|
10 M
|
---|
| | | | | |
3 M
|
221 M
|
28 M
|
-15 M
|
14 M
|
---|
| | | | | |
1,23 Md
|
3,41 Md
|
1,57 Md
|
1,08 Md
|
2,37 Md
|
---|
| | | | | |
-670 M
|
-540 M
|
-658 M
|
-762 M
|
-751 M
|
---|
| | | | | |
-25 M
|
-1,18 Md
|
-1,22 Md
|
-234 M
|
-224 M
|
---|
| | | | | |
63 M
|
77 M
|
1,25 Md
|
210 M
|
71 M
|
---|
| | | | | |
20 M
|
15 M
|
-77 M
|
-16 M
|
-54 M
|
---|
| | | | | |
-7 M
|
17 M
|
-7 M
|
-6 M
|
-11 M
|
---|
| | | | | |
-619 M
|
-1,61 Md
|
-714 M
|
-808 M
|
-969 M
|
---|
| | | | | |
2,64 Md
|
740 M
|
-
|
-
|
-
|
---|
| | | | | |
5,72 Md
|
3,82 Md
|
2,87 Md
|
2,02 Md
|
1,37 Md
|
---|
| | | | | |
8,36 Md
|
4,56 Md
|
2,87 Md
|
2,02 Md
|
1,37 Md
|
---|
| | | | | |
-2,64 Md
|
-740 M
|
-
|
-
|
-
|
---|
| | | | | |
-6,13 Md
|
-3,29 Md
|
-3,22 Md
|
-2,85 Md
|
-1,54 Md
|
---|
| | | | | |
-8,77 Md
|
-4,03 Md
|
-3,22 Md
|
-2,85 Md
|
-1,54 Md
|
---|
| | | | | |
12 M
|
23 M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-250 M
|
-200 M
|
---|
| | | | | |
-363 M
|
-163 M
|
-587 M
|
-703 M
|
-663 M
|
---|
| | | | | |
-763 M
|
385 M
|
-936 M
|
-1,78 Md
|
-1,04 Md
|
---|
| | | | | |
-149 M
|
2,18 Md
|
-82 M
|
-1,51 Md
|
370 M
|
---|
Éléments supplémentaires
| | | | | | | | | | |
---|
| | | | | |
946 M
|
962 M
|
937 M
|
848 M
|
882 M
|
---|
| | | | | |
12 M
|
12 M
|
92 M
|
161 M
|
243 M
|
---|
| | | | | |
516 M
|
1,53 Md
|
1,56 Md
|
104 M
|
893 M
|
---|
| | | | | |
1,1 Md
|
2,12 Md
|
2,1 Md
|
627 M
|
1,42 Md
|
---|
| | | | | |
394 M
|
-757 M
|
-249 M
|
1,06 Md
|
504 M
|
---|
| | | | | |
-412 M
|
525 M
|
-349 M
|
-828 M
|
-172 M
|
---|
Période Fiscale: Décembre | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Rentabilité
| | | | | | | | | | |
---|
| | | | | |
5,55 |
3,89 |
5,86 |
5,68 |
6,29 |
---|
| | | | | |
7,31 |
5,23 |
7,84 |
7,4 |
8,17 |
---|
| | | | | |
6,98 |
31,79 |
41,34 |
22,56 |
25,92 |
---|
| | | | | |
99,18 |
-205,14 |
173,3 |
37,79 |
44,44 |
---|
Analyse des marges
| | | | | | | | | | |
---|
| | | | | |
36,23 |
35,33 |
37,3 |
36,76 |
37,98 |
---|
| | | | | |
1,86 |
2,28 |
2,11 |
2,15 |
2,03 |
---|
| | | | | |
15,59 |
13,76 |
17,54 |
17,35 |
17,81 |
---|
| | | | | |
12 |
9,88 |
14,11 |
13,86 |
14,42 |
---|
| | | | | |
10,99 |
8,9 |
13,15 |
12,96 |
13,57 |
---|
| | | | | |
0,77 |
4,35 |
7,58 |
5,22 |
6,38 |
---|
| | | | | |
-1,26 |
2,26 |
4,69 |
2,14 |
2,97 |
---|
| | | | | |
-1,32 |
2,26 |
4,7 |
2,14 |
2,97 |
---|
| | | | | |
2,1 |
0,55 |
3,15 |
2,89 |
3,11 |
---|
| | | | | |
2,79 |
8,69 |
8 |
0,54 |
4,35 |
---|
| | | | | |
5,94 |
12,03 |
10,79 |
3,27 |
6,93 |
---|
Rotation des actifs
| | | | | | | | | | |
---|
| | | | | |
0,81 |
0,7 |
0,71 |
0,7 |
0,74 |
---|
| | | | | |
2,5 |
2,27 |
2,57 |
2,55 |
2,76 |
---|
| | | | | |
5,81 |
5,33 |
5,8 |
5,67 |
5,99 |
---|
| | | | | |
38,32 |
33,65 |
32,49 |
30,74 |
31,23 |
---|
Liquidité à court terme
| | | | | | | | | | |
---|
| | | | | |
1,21 |
1,47 |
1,38 |
1,34 |
1,51 |
---|
| | | | | |
0,84 |
1,2 |
1,12 |
1,09 |
1,09 |
---|
| | | | | |
0,29 |
0,7 |
0,31 |
0,24 |
0,5 |
---|
| | |
---|
|